Press Release

QNB Corp. Reports Earnings For Third Quarter 2020

Oct 27, 2020

QUAKERTOWN, Pa., Oct. 27, 2020 /PRNewswire/ — QNB Corp. (the “Company” or “QNB”) (OTC Bulletin Board: QNBC), the parent company of QNB Bank, reported net income for the third quarter of 2020 of $3,778,000, or $1.07 per share on a diluted basis, compared to net income of $3,090,000, or $0.88 per share on a diluted basis, for the same period in 2019. For the nine months ended September 30, 2020, QNB reported net income of $7,932,000, or $2.25 per share on a diluted basis. This compares to net income of $9,612,000, or $2.75 per share on a diluted basis, reported for the same period in 2019.

The increase in quarterly net income and earnings per share, when comparing the three months ended September 30, 2020 with the same period in 2019 is due primarily to an increased gain on sale of mortgage loans originated, and improvement in the fair value of the equity securities held by QNB Corp, our bank holding company. The decrease in net income and earnings per share when comparing the nine-month periods is due primarily to the decrease in the fair value of the equity securities held by QNB Corp.

The following table presents disaggregated net income:

Three months ended,

Nine months ended,

9/30/2020

9/30/2019

Variance

9/30/2020

9/30/2019

Variance

QNB Bank

$

3,207,000

$

2,636,000

$

571,000

$

8,543,000

$

8,372,000

$

171,000

QNB Corp

571,000

454,000

117,000

(611,000)

1,240,000

(1,851,000)

Consolidated net income

$

3,778,000

$

3,090,000

$

688,000

$

7,932,000

$

9,612,000

$

(1,680,000)

Total assets as of September 30, 2020 were $1,417,073,000 compared with $1,225,023,000 at December 31, 2019. Loans receivable at September 30, 2020 were $887,792,000 compared with $820,616,000 at December 31, 2019, an increase of $67,176,000, or 8.2%. QNB Bank originated $82,475,000 in the Small Business Administration’s Paycheck Protection Program (“PPP”) loans, enabling 660 businesses to maintain their payrolls and stay in operation. Excluding the PPP loans net of deferred fees, loans receivable would have decreased $12,891,000, or 1.6% since year-end 2019. Total deposits at September 30, 2020 were $1,214,463,000, increasing $176,603,000, or 17.0%, compared with $1,037,860,000 at December 31, 2019, with households and businesses keeping their deposits in short-term, liquid accounts. Most of the PPP loans proceeds were deposited to QNB Bank deposit accounts.

“QNB Bank continues to adapt to the current environment. Since June 5, we are operating our branch locations at full capacity, while adhering to health department guidance. Earnings and loan quality remain strong in this difficult operating environment. Household and deposit growth remain strong as well, and we have had record year with mortgage loan volume – both refinance and purchase.” stated David W. Freeman, President and Chief Executive Officer.

Net Interest Income and Net Interest Margin

Net interest income for the quarter and nine months ended September 30, 2020 totaled $9,330,000 and $27,727,000 respectively, an increase of $148,000 and $598,000, respectively from the same periods in 2019. Net interest margin was 2.78% for the third quarter of 2020 and 3.14% for the same period in 2019. Net interest margin was 2.96% for the nine months ended September 30, 2020, compared with 3.17% for the same period in 2019. The increase in net interest income is due to the increase in average earning assets, including loans, investments and interest-bearing cash in banks, for the three and nine-month periods ending September 30, 2020, compared with the same periods in 2019.

The yield on earning assets was 3.20% for the third quarter 2020, a decrease of 82 basis points from 4.02% in the third quarter of 2019. For the nine-month period ended September 30, 2020, yield on earning assets was 3.50%, compared with 4.05% for the same period in 2019. The cost of interest-bearing liabilities decreased 57 basis points to 0.53% for the quarter and 41 basis points to 0.68% for the nine months ended September 30, 2020, compared with the same period in 2019. The decrease in margin is due to repricing loans and prepayment of available for sale investments, and reinvesting in bonds with lower rates, as the general level of interest rates has decreased dramatically starting in February 2020. In addition to the repricing of the loan and investment portfolio, the decrease in net interest margin is also attributable to the increase in interest-bearing cash as a percentage of earning assets, when comparing the two periods.

Asset Quality, Provision for Loan Loss and Allowance for Loan Loss

QNB recorded a $250,000 provision for loan losses in the third quarter of 2020 compared with $550,000 in the third quarter 2019. QNB’s allowance for loan losses of $10,765,000 represents 1.21% of loans receivable at September 30, 2020 compared to $9,887,000, or 1.20% of loans receivable at December 31, 2019, and $9,494,000, or 1.14% of loans receivable at September 30, 2019. Excluding the PPP loans, which are expected to be fully forgiven within the next three to eighteen months, and are 100% guaranteed by the US Treasury, the allowance represents 1.33% of loans receivable. Net loan recoveries were $51,000 and net loan charge offs were $122,000 for the quarter and nine months ended September 30, 2020, respectively, compared with charge offs of $220,000 and $265,000 for the same periods in 2019, respectively. Annualized net loan recoveries/charge-offs for the quarter and nine months ended September 30, 2020 were -0.02% and 0.02% of average loans receivable, respectively.

Total non-performing loans, which represent loans on non-accrual status, loans past due 90 days or more and still accruing interest and restructured loans, were $14,666,000, or 1.65% of loans receivable at September 30, 2020, compared with $16,464,000, or 2.01% of loans receivable at December 31, 2019, and $14,088,000, or 1.70% of loans receivable at September 30, 2019. In cases where there is a collateral shortfall on impaired loans, specific impairment reserves have been established based on updated collateral values even if the borrower continues to pay in accordance with the terms of the agreement. At September 30, 2020, $4,961,000, or approximately 50% of the loans classified as non-accrual are current or past due less than 30 days. Commercial loans classified as substandard or doubtful totaled $16,716,000 at September 30, 2020, an increase of $794,000, or 5.0%, from the $15,922,000 reported at December 31, 2019, and a decrease of $269,000, or 1.6%, from the $16,985,000 reported at September 30, 2019. The increase in loans classified as substandard is due to the downgrade of a large credit in third quarter 2020, net of repayments of existing substandard loans since September 30, 2019.

Non-Interest Income

Total non-interest income was $2,809,000 for the third quarter of 2020, an increase of $665,000, or 31.0%, compared with the same period in 2019, due primarily to a $526,000 increase in net gains on sale of loans, the result of increased sales of mortgage loans originated, stemming from the low interest rate environment, when comparing the two periods. For the three months ended September 30, 2020, QNB sold $11,563,000 in mortgage loans, compared with $2,179,000 million for the same period in 2019.

Combined realized and unrealized gains of the equity securities portfolio was $810,000 for the quarter and $796,000 loss for the nine months ended September 30, 2020. There was a small gain on sale of debt securities for the same periods. The equities portfolio comprises blue-chip large-capitalized stocks, providing a taxable equivalent dividend yield of 2.97%. The performance of the portfolio during the quarter and nine months ended September 30, 2020 is commensurate with the overall performance of the U.S. stock market.

ATM and debit card income increased $65,000, to $598,000 when comparing the two periods. Other income increased for the period due to increased fair value of mortgage servicing rights and title company income. Fees for services to customers and retail brokerage and advisory income decreased $133,000 and $4,000, respectively, when comparing the two periods. The reduction in fees for services to customers is due primarily to a decrease in overdraft items when comparing the periods.

For the nine months ended September 30, 2020, non-interest income was $4,055,000, a decrease of $2,052,000, or 33.6%, compared to the same period in 2019, primarily due to combined decrease in net realized gains and unrealized change in fair value of the equities securities totaling $2,661,000, and a decrease in fees for services to customers of $295,000, for the same reasons as described above. The estimated cumulative contribution (realized and unrealized net gains, plus dividends) of the equities portfolio to diluted earnings per share from January 1, 2008 through September 30, 2020 is $1.50.

Excluding the realized gain and change in fair value of equities, non-interest income increased $609,000, when comparing the two periods, for the same reasons those described in the quarterly results.

Non-Interest Expense

Total non-interest expense was $7,197,000 for the third quarter of 2020, increasing $242,000, or 3.5% from $6,955,000 for the same period in 2019. Salaries and benefits expense increased $119,000, or 2.9%, to $4,182,000 when comparing the two quarters. Salary expense and related payroll taxes decreased $42,000, to $3,467,000 during the third quarter 2020 compared to the same period in 2019 due to a reduction in bonus accrual and increased loan origination deferred costs resulting from the mortgage loan originations of $71,000 and $88,000, respectively. Employee salaries increased $114,000, or 3.7%, when comparing the periods. Medical premiums increased $149,000, or 36.7%, due to increased medical claims when comparing the two periods. Net occupancy and furniture and equipment expense increased $116,000, or 10.3%, to $1,239,000 for the third quarter 2020, due primarily to increased depreciation expense, building maintenance and combined amortization of software, software maintenance and computer backup expense of $23,000, $39,000, and $58,000 respectively, offset in part by decreased equipment maintenance of $8,000, when comparing the two periods. QNB’s new Allentown branch opened late in the third quarter and the Upper Perkiomen branch had not yet relocated until fourth quarter 2019.

Other non-interest expense increased $7,000 when comparing third quarter of 2020 and 2019 with decreased marketing, postage, supplies, telecommunication, regulatory assessment and travel and entertainment expenses of $130,000, $8,000, $10,000, $12,000, $20,000 and $54,000, respectively, offset in part by increased FDIC insurance expense and state tax of $140,000 and $72,000, respectively. Marketing and travel and entertainment expense reductions are due to cancellation of events, seminars and travel due the COVID-19 pandemic. Increased FDIC insurance is due to a surplus fund credit received in 2019. State tax increase is due to the increased shares tax, resulting from increased bond portfolio valuation at the bank in 2020 compared to 2019.

For the nine months ended September 30, 2020, non-interest expense was $21,344,000, an increase of $872,000, or 4.3%, compared to the same period in 2019. Salary and benefits increased $605,000, or 5.2%, to $12,239,000 and net occupancy and furniture and equipment increased $335,000, or 10.2% to $3,617,000 for the same reasons as the quarterly increase. FDIC insurance and state taxes also increased $153,000 and $96,000 when comparing the two periods, for the same reasons as the quarterly increase.

Provision for income taxes increased 25%, to $914,000 in the third quarter 2020 due to increased pre-tax income and a higher effective tax rate, compared with the same period in 2019. The effective tax rates for the quarter and nine months ended September 30, 2020 were 19.5% and 16.0%, respectively, compared with 19.1% and 18.8%, respectively, for the same periods in 2019. The variance in effective tax rates is due to the decrease in proportional share of taxable versus non-taxable income and the change in fair value of the equities investments during the quarter and nine months ended September 30, 2020, compared with the same period in 2019.

About the Company

QNB Corp. is the holding company for QNB Bank, which is headquartered in Quakertown, Pennsylvania. QNB Bank currently operates twelve branches in Bucks, Montgomery and Lehigh Counties and offers commercial and retail banking services in the communities it serves. More information about QNB Corp. and QNB Bank is available at www.qnbbank.com.

Forward Looking Statement

This press release may contain forward-looking statements as defined in the Private Securities Litigation Act of 1995. Actual results and trends could differ materially from those set forth in such statements due to various factors. Such factors include the possibility that increased demand or prices for the Company’s financial services and products may not occur, changing economic and competitive conditions, technological developments, and other risks and uncertainties, including those detailed in the Company’s filings with the Securities and Exchange Commission, including “Item lA. Risk Factors,” set forth in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019. You should not place undue reliance on any forward-looking statements. These statements speak only as of the date of this press release, even if subsequently made available by the Company on its website or otherwise. The Company undertakes no obligation to update or revise these statements to reflect events or circumstances occurring after the date of this press release.

QNB Corp.

Consolidated Selected Financial Data (unaudited)

(Dollars in thousands)

Balance Sheet (Period End)

9/30/20

6/30/20

3/31/20

12/31/19

9/30/19

Assets

$

1,417,073

$

1,390,479

$

1,232,010

$

1,225,023

$

1,245,863

Cash and cash equivalents

37,520

66,773

46,489

17,608

20,787

Investment securities

Debt securities, AFS

444,616

403,620

327,325

349,710

361,157

Equity securities

11,691

10,744

9,417

9,164

5,850

Loans held-for-sale

9,077

3,679

216

977

240

Loans receivable

887,792

878,620

821,283

820,616

830,556

Allowance for loan losses

(10,765)

(10,464)

(10,334)

(9,887)

(9,494)

Net loans

877,027

868,156

810,949

810,729

821,062

Deposits

1,214,463

1,183,188

1,043,521

1,037,860

1,048,189

Demand, non-interest bearing

205,492

209,581

146,143

146,270

150,944

Interest-bearing demand, money
market and savings

805,217

765,855

682,303

656,014

661,414

Time

203,754

207,752

215,075

235,576

235,831

Short-term borrowings

52,406

57,412

43,265

55,931

69,945

Long-term borrowings

10,000

10,000

10,000

Shareholders’ equity

130,995

128,563

124,613

120,717

118,985

Asset Quality Data (Period End)

Non-accrual loans

$

10,001

$

10,355

$

11,134

$

11,704

$

12,445

Loans past due 90 days or more and
still accruing

Restructured loans

4,665

4,705

4,727

4,760

1,643

Non-performing loans

14,666

15,060

15,861

16,464

14,088

Other real estate owned and
repossessed assets

Non-performing assets

$

14,666

$

15,060

$

15,861

$

16,464

$

14,088

Allowance for loan losses

$

10,765

$

10,464

$

10,334

$

9,887

$

9,494

Non-performing loans / Loans
excluding held-for-sale

1.65

%

1.71

%

1.93

%

2.01

%

1.70

%

Non-performing assets / Assets

1.03

%

1.08

%

1.29

%

1.34

%

1.13

%

Allowance for loan losses / Loans
excluding held-for-sale

1.21

%

1.19

%

1.26

%

1.20

%

1.14

%

QNB Corp.

Consolidated Selected Financial Data (unaudited)

(Dollars in thousands,
except per share data)

Three months ended,

Nine months ended,

For the period:

9/30/20

6/30/20

3/31/20

12/31/19

9/30/19

9/30/20

9/30/19

Interest income

$

10,763

$

10,740

$

11,331

$

11,600

$

11,817

$

32,834

$

34,818

Interest expense

1,433

1,506

2,168

2,435

2,635

5,107

7,689

Net interest income

9,330

9,234

9,163

9,165

9,182

27,727

27,129

Provision for loan losses

250

250

500

375

550

1,000

925

Net interest income after
provision
for loan losses

9,080

8,984

8,663

8,790

8,632

26,727

26,204

Non-interest income:

Fees for services to
customers

299

242

411

444

432

952

1,247

ATM and debit card

598

516

488

548

533

1,602

1,522

Retail brokerage and
advisory income

141

169

113

141

145

423

419

Net realized gain (loss) on
investment securities

198

169

192

973

367

1,563

Unrealized gain (loss) on
equity securities

627

1,166

(2,940)

504

(305)

(1,147)

266

Net gain on sale of loans

589

365

81

83

63

1,035

112

Other

357

190

276

298

303

823

978

Total non-interest
income

2,809

2,817

(1,571)

2,210

2,144

4,055

6,107

Non-interest expense:

Salaries and employee benefits

4,182

3,985

4,072

4,452

4,063

12,239

11,634

Net occupancy and furniture and
equipment

1,239

1,180

1,198

1,254

1,123

3,617

3,282

Other

1,776

1,704

2,008

1,926

1,769

5,488

5,556

Total non-interest expense

7,197

6,869

7,278

7,632

6,955

21,344

20,472

Income before income taxes

4,692

4,932

(186)

3,368

3,821

9,438

11,839

Provision for income taxes

914

998

(406)

623

731

1,506

2,227

Net income

$

3,778

$

3,934

$

220

$

2,745

$

3,090

$

7,932

$

9,612

Share and Per Share Data:

Net income – basic

$

1.07

$

1.11

$

0.06

$

0.78

$

0.88

$

2.25

$

2.75

Net income – diluted

$

1.07

$

1.11

$

0.06

$

0.78

$

0.88

$

2.25

$

2.75

Book value

$

36.89

$

36.29

$

35.29

$

34.30

$

33.92

$

36.89

$

33.92

Cash dividends

$

0.34

$

0.34

$

0.34

$

0.33

$

0.33

$

1.02

$

0.99

Average common shares outstanding

– basic

3,542,805

3,532,079

3,522,667

3,509,766

3,501,771

3,532,555

3,494,471

Average common shares outstanding

– diluted

3,542,805

3,532,079

3,525,455

3,515,830

3,508,317

3,532,677

3,501,507

Selected Ratios:

Return on average assets

1.06

%

1.15

%

0.07

%

0.88

%

1.00

%

0.80

%

1.07

%

Return on average shareholders’ equity

11.94

%

12.27

%

0.73

%

9.06

%

10.39

%

8.56

%

11.11

%

Net interest margin (tax equivalent)

2.78

%

2.95

%

3.18

%

3.11

%

3.14

%

2.96

%

3.17

%

Efficiency ratio (tax equivalent)

58.47

%

56.17

%

93.70

%

66.01

%

60.34

%

66.07

%

60.52

%

Average shareholders’ equity to total

average assets

8.92

%

9.34

%

9.96

%

9.75

%

9.63

%

9.38

%

9.59

%

Net loan charge-offs (recoveries)

$

(51)

$

120

$

53

$

(18)

$

220

$

122

$

265

Net loan charge-offs
(recoveries) – annualized /
Average loans excluding held-
for-sale

-0.02

%

0.06

%

0.03

%

-0.01

%

0.11

%

0.02

%

0.04

%

Balance Sheet (Average)

Assets

$

1,411,477

$

1,325,979

$

1,221,487

$

1,232,071

$

1,225,776

$

1,319,948

$

1,205,326

Investment securities (AFS & Equities)

424,075

357,177

347,072

360,403

359,549

376,284

359,338

Loans receivable

880,582

866,567

821,695

827,103

822,738

856,370

806,126

Deposits

1,211,726

1,132,735

1,037,594

1,046,835

1,044,094

1,127,660

1,024,826

Shareholders’ equity

125,889

123,815

121,684

120,158

117,984

123,802

115,629

Cision View original content:http://www.prnewswire.com/news-releases/qnb-corp-reports-earnings-for-third-quarter-2020-301161063.html

SOURCE QNB Corp.