Press Release

QNB Corp. Reports Earnings For Second Quarter 2020

Jul 28, 2020

QUAKERTOWN, Pa., July 28, 2020 /PRNewswire/ — QNB Corp. (the “Company” or “QNB”) (OTC Bulletin Board: QNBC), the parent company of QNB Bank, reported net income for the second quarter of 2020 of $3,934,000, or $1.11 per share on a diluted basis, compared to net income of $3,143,000, or $0.90 per share on a diluted basis, for the same period in 2019. For the six months ended June 30, 2020, QNB reported net income of $4,154,000, or $1.18 per share on a diluted basis. This compares to net income of $6,522,000, or $1.86 per share on a diluted basis, reported for the same period in 2019.

The increase in quarterly net income and earnings per share, when comparing the three months ended June 30, 2020 with the same period in 2019 is due primarily to an increase in the fair value of the equity securities held by QNB Corp, our bank holding company. The decrease in net income and earnings per share when comparing the six-month periods is due primarily to the decrease in the fair value of the equity securities held by QNB Corp.

The following table presents disaggregated net income:

3 months ended

6 months ended

6/30/2020

6/30/2019

variance

6/30/2020

6/30/2019

variance

QNB Bank

$ 3,020,000

$ 3,060,000

$ (40,000)

$ 5,336,000

$ 5,736,000

$ (400,000)

QNB Corp

914,000

83,000

831,000

(1,182,000)

786,000

$ (1,968,000)

Consolidated net income

$ 3,934,000

$ 3,143,000

$ 791,000

$ 4,154,000

$ 6,522,000

$ (2,368,000)

Total assets as of June 30, 2020 were $1,390,479,000 compared with $1,225,023,000 at December 31, 2019. Loans receivable at June 30, 2020 were $878,620,000 compared with $820,616,000 at December 31, 2019, an increase of $58,004,000, or 7.1%. To date, QNB Bank originated $81,098,478 in the Small Business Administration’s Paycheck Protection Program (“PPP”) loans, enabling 643 businesses to maintain their payrolls and stay in operation. Excluding the PPP loans net of deferred fees, loans receivable would have decreased $19,880,000, or 2.4% since year-end 2019. Total deposits at June 30, 2020 were $1,183,188,000, increasing $145,328,000, or 14.0%, compared with $1,037,860,000 at December 31, 2019, with households and businesses keeping their deposits in short-term, liquid accounts. Most of the PPP loans proceeds were deposited to QNB Bank deposit accounts.

“QNB Bank maintained operations, serving customers at our branch drive-ups and by appointment to ensure there was no interruption in service during Pennsylvania’s mandated shutdown of non-essential businesses during the quarter. We reopened all branches to lobby traffic on June 5,” stated David W. Freeman, President and Chief Executive Officer. “In addition to our PPP loan volume, we granted 384 requests from business and personal customers for temporary, COVID-related loan payment relief, and experienced record mortgage loan originations, helping our customers take advantage of historic low rates to reduce their borrowing costs for their homes.”

Net Interest Income and Net Interest Margin

Net interest income for the quarter and six months ended June 30, 2020 totaled $9,234,000 and $18,397,000 respectively, an increase of $123,000 and $450,000, respectively from the same periods in 2019. Net interest margin was 2.95% for the second quarter of 2020 and 3.20% for the same period in 2019. Net interest margin was 3.06% for the six months ended June 30, 2020, compared with 3.19% for the same period in 2019.

The yield on earning assets was 3.42% for the second quarter 2020, a decrease of 68 basis points from 4.10% in the second quarter of 2019. For the six-month period ended June 30, 2020, yield on earning assets was 3.66%, compared with 4.07% for the same period in 2019. The cost of interest-bearing liabilities decreased 51 basis points to 0.60% for the quarter and 33 basis points to 0.76% for the six months ended June 30, 2020, compared with the same period in 2019.

Asset Quality, Provision for Loan Loss and Allowance for Loan Loss

QNB recorded a $250,000 provision for loan losses in the second quarter of 2020 compared with $150,000 in the second quarter 2019. QNB’s allowance for loan losses of $10,464,000 represents 1.19% of loans receivable at June 30, 2020 compared to $9,887,000, or 1.20% of loans receivable at December 31, 2019, and $9,164,000, or 1.12% of loans receivable at June 30, 2019. Excluding the PPP loans, which are expected to be fully forgiven within the next six to twelve months, and are 100% guaranteed by the US Treasury, the allowance represents 1.31% of loans receivable. Net loan charge offs were $120,000 and $173,000 for the quarter and six months ended June 30, 2020, respectively, compared with $1,000 and $45,000 for the same periods in 2019, respectively. Annualized net loan charge-offs for the quarter and six months ended June 30, 2020 were .06% and 0.04% of average loans receivable, respectively.

Total non-performing loans, which represent loans on non-accrual status, loans past due 90 days or more and still accruing interest and restructured loans, were $15,060,000, or 1.71% of loans receivable at June 30, 2020, compared with $16,464,000, or 2.01% of loans receivable at December 31, 2019, and $9,677,000, or 1.18% of loans receivable at June 30, 2019. In cases where there is a collateral shortfall on impaired loans, specific impairment reserves have been established based on updated collateral values even if the borrower continues to pay in accordance with the terms of the agreement. At June 30, 2020, $7,821,000, or approximately 76% of the loans classified as non-accrual are current or past due less than 30 days. Commercial loans classified as substandard or doubtful loans totaled $14,268,000 at June 30, 2020, a decrease of $1,654,000, or 10.4%, from the $15,922,000 reported at December 31, 2019, and an increase of $1,696,000, or 13.5%, from the $12,572,000 reported at June 30, 2019.

Non-Interest Income

Total non-interest income was $2,817,000 for the second quarter of 2020, an increase of $1,163,000, or 70.3%, compared with the same period in 2019, due primarily to a combined $1,156,000 realized and unrealized gain of the equity securities portfolio, when comparing the two periods. The equities portfolio comprises blue-chip large-capitalized stocks, providing a taxable equivalent dividend yield of 3.25%. The performance of the portfolio during the quarter and six months ended June 30, 2020 is commensurate with the overall performance of the U.S. stock market.

Increases in non-interest income for the quarter ended June 30, 2020 comprise; net gain on the sale of loans and retail brokerage and advisory income, which increased $337,000 and $36,000, respectively, when compared to the same period in 2019. Fees for services to customers and other income decreased $180,000 and $132,000, respectively, when comparing the two periods. The reduction in fees for services to customers is due primarily to a decrease in overdraft items when comparing the periods. Other income decreases for the period are due to a $58,000 gain on sale of OREO realized in 2019, reduced fair value of mortgage servicing rights, and reduced letter of credit fees.

For the six months ended June 30, 2020, non-interest income was $1,246,000, a decrease of $2,717,000, or 68.6%, compared to the same period in 2019, primarily due to combined net realized gains and unrealized change in fair value of the equities securities totaling $2,766,000. The estimated cumulative contribution (realized and unrealized net gains, plus dividends) of the equities portfolio to diluted earnings per share from January 1, 2008 through June 30, 2020 is $1.32.

Excluding the realized gain and change in fair value of equities, net interest income increased $88,000, when comparing the two periods, for the same reasons those described in the quarterly results.

Non-Interest Expense

Total non-interest expense was $6,869,000 for the second quarter of 2020, increasing $76,000, or 1.1% from $6,793,000 for the same period in 2019. Salaries and benefits expense increased $195,000, or 5.1%, to $3,985,000 when comparing the two quarters. Salary expense and related payroll taxes decreased $82,000, to $3,195,000 during the second quarter 2020 compared to the same period in 2019 due to a reduction in bonus accrual and increased loan origination deferred costs resulting from the PPP loan originations of $108,000 and $217,000, respectively. Employee salaries increased $239,000, or 8.2%, when comparing the periods. Medical premiums increased $296,000, or 88.3%, due to increased medical claims when comparing the two periods. Net occupancy and furniture and equipment expense increased $83,000, or 7.6%, to $1,180,000 for the second quarter 2020, due primarily to increased depreciation expense and combined amortization of software, software maintenance and computer backup expense of $55,000 and $58,000, respectively, offset in part by decreased equipment and building maintenance of $20,000 and $15,000, respectively, when comparing the two periods. QNB’s new Allentown branch was not opened until third quarter and the Upper Perkiomen branch had not yet relocated until fourth quarter 2019.

Other non-interest expense decreased $202,000, or 10.6%, when comparing second quarter 2020 with decreased marketing, state tax and travel and entertainment expenses of $108,000, $48,000, and $91,000, respectively, offset in part by increased supplies expense and third-party services of $33,000 and $57,000, respectively. Marketing and travel and entertainment expense reductions are due to cancellation of events, seminars and travel due the COVID-19 pandemic. Decreased state taxes are due to the receipt of shares tax credits in the second quarter of 2020 compared to 2019. Supplies expense increased due to required cleaning supplies, signage, personal protective equipment and plexiglass shields needed for customers and staff in response to the pandemic.

For the six months ended June 30, 2020, non-interest expense was $14,147,000, an increase of $630,000, or 4.7%, compared to the same period in 2019.

Provision for income taxes increased 47.0%, to $998,000 in the second quarter 2020 due to increased pre-tax income and a higher effective tax rate, compared with the same period in 2019. The effective tax rates for the quarter and six months ended June 30, 2020 were 20.2% and 12.5%, respectively, compared with 17.8% and 18.7%, respectively, for the same periods in 2019. The variance in effective tax rates is due to the decrease in proportional share of taxable versus non-taxable income and the change in fair value of the equities investments during the quarter and six months ended June 30, 2020, compared with the same period in 2019.

About the Company

QNB Corp. is the holding company for QNB Bank, which is headquartered in Quakertown, Pennsylvania. QNB Bank currently operates twelve branches in Bucks, Montgomery and Lehigh Counties and offers commercial and retail banking services in the communities it serves. More information about QNB Corp. and QNB Bank is available at www.qnbbank.com.

Forward Looking Statement

This press release may contain forward-looking statements as defined in the Private Securities Litigation Act of 1995. Actual results and trends could differ materially from those set forth in such statements due to various factors. Such factors include the possibility that increased demand or prices for the Company’s financial services and products may not occur, changing economic and competitive conditions, technological developments, and other risks and uncertainties, including those detailed in the Company’s filings with the Securities and Exchange Commission, including “Item lA. Risk Factors,” set forth in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019. You should not place undue reliance on any forward-looking statements. These statements speak only as of the date of this press release, even if subsequently made available by the Company on its website or otherwise. The Company undertakes no obligation to update or revise these statements to reflect events or circumstances occurring after the date of this press release.

QNB Corp.

Consolidated Selected Financial Data (unaudited)

(Dollars in thousands)

Balance Sheet (Period End)

6/30/20

3/31/20

12/31/19

9/30/19

6/30/19

Assets

$

1,390,479

$

1,232,010

$

1,225,023

$

1,245,863

$

1,212,005

Cash and cash equivalents

66,773

46,489

17,608

20,787

14,068

Investment securities

Debt securities, AFS

403,620

327,325

349,710

361,157

347,728

Equity securities

10,744

9,417

9,164

5,850

6,898

Loans held-for-sale

3,679

216

977

240

Loans receivable

878,620

821,283

820,616

830,556

817,593

Allowance for loan losses

(10,464)

(10,334)

(9,887)

(9,494)

(9,164)

Net loans

868,156

810,949

810,729

821,062

808,429

Deposits

1,183,188

1,043,521

1,037,860

1,048,189

1,030,661

Demand, non-interest bearing

209,581

146,143

146,270

150,944

149,591

Interest-bearing demand, money
market and savings

765,855

682,303

656,014

661,414

646,759

Time

207,752

215,075

235,576

235,831

234,311

Short-term borrowings

57,412

43,265

55,931

69,945

59,048

Long-term borrowings

10,000

10,000

Shareholders’ equity

128,563

124,613

120,717

118,985

115,878

Asset Quality Data (Period End)

Non-accrual loans

$

10,355

$

11,134

$

11,704

$

12,445

$

7,668

Loans past due 90 days or more and
still accruing

Restructured loans

4,705

4,727

4,760

1,643

2,009

Non-performing loans

15,060

15,861

16,464

14,088

9,677

Other real estate owned and
repossessed assets

Non-performing assets

$

15,060

$

15,861

$

16,464

$

14,088

$

9,677

Allowance for loan losses

$

10,464

$

10,334

$

9,887

$

9,494

$

9,164

Non-performing loans / Loans
excluding held-for-sale

1.71

%

1.93

%

2.01

%

1.70

%

1.18

%

Non-performing assets / Assets

1.08

%

1.29

%

1.34

%

1.13

%

0.80

%

Allowance for loan losses / Loans
excluding held-for-sale

1.19

%

1.26

%

1.20

%

1.14

%

1.12

%

f

Consolidated Selected Financial Data (unaudited)

(Dollars in thousands,
except per share data)

Three months ended,

Six months ended,

For the period:

6/30/20

3/31/20

12/31/19

9/30/19

6/30/19

6/30/20

6/30/19

Interest income

$

10,740

$

11,331

$

11,600

$

11,817

$

11,712

$

22,071

$

23,001

Interest expense

1,506

2,168

2,435

2,635

2,601

3,674

5,054

Net interest income

9,234

9,163

9,165

9,182

9,111

18,397

17,947

Provision for loan losses

250

500

375

550

150

750

375

Net interest income after
provision
for loan losses

8,984

8,663

8,790

8,632

8,961

17,647

17,572

Non-interest income:

Fees for services to
customers

242

411

444

432

422

653

815

ATM and debit card

516

488

548

533

519

1,004

989

Retail brokerage and advisory
income

169

113

141

145

133

282

274

Net realized gain (loss) on
investment securities

169

192

973

584

169

590

Unrealized gain (loss) on
equity securities

1,166

(2,940)

504

(305)

(405)

(1,774)

571

Net gain on sale of loans

365

81

83

63

28

446

49

Other

190

276

298

303

373

466

675

Total non-interest
income

2,817

(1,571)

2,210

2,144

1,654

1,246

3,963

Non-interest expense:

Salaries and employee
benefits

3,985

4,072

4,452

4,063

3,790

8,057

7,571

Net occupancy and furniture
and
equipment

1,180

1,198

1,254

1,123

1,097

2,378

2,159

Other

1,704

2,008

1,926

1,769

1,906

3,712

3,787

Total non-interest
expense

6,869

7,278

7,632

6,955

6,793

14,147

13,517

Income before income
taxes

4,932

(186)

3,368

3,821

3,822

4,746

8,018

Provision for income taxes

998

(406)

623

731

679

592

1,496

Net income

$

3,934

$

220

$

2,745

$

3,090

$

3,143

$

4,154

$

6,522

Share and Per Share Data:

Net income – basic

$

1.11

$

0.06

$

0.78

$

0.88

$

0.90

$

1.18

$

1.87

Net income – diluted

$

1.11

$

0.06

$

0.78

$

0.88

$

0.90

$

1.18

$

1.86

Book value

$

36.29

$

35.29

$

34.30

$

33.92

$

33.09

$

36.29

$

33.09

Cash dividends

$

0.34

$

0.34

$

0.33

$

0.33

$

0.33

$

0.68

$

0.66

Average common shares
outstanding

– basic

3,532,079

3,522,667

3,509,766

3,501,771

3,494,620

3,527,373

3,490,724

Average common shares
outstanding

– diluted

3,532,079

3,525,455

3,515,830

3,507,317

3,502,111

3,528,391

3,498,057

Selected Ratios:

Return on average assets

1.19

%

0.07

%

0.88

%

1.00

%

1.05

%

0.66

%

1.10

%

Return on average shareholders’ equity

12.78

%

0.73

%

9.06

%

10.39

%

10.91

%

6.81

%

11.49

%

Net interest margin (tax equivalent)

2.95

%

3.18

%

3.11

%

3.14

%

3.20

%

3.06

%

3.19

%

Efficiency ratio (tax equivalent)

56.17

%

93.70

%

66.01

%

60.34

%

61.97

%

70.75

%

60.61

%

Average shareholders’ equity to
total

average assets

9.34

%

9.96

%

9.75

%

9.63

%

9.61

%

9.64

%

9.58

%

Net loan charge-offs
(recoveries)

$

120

$

53

$

(18)

$

220

$

1

$

173

$

45

Net loan charge-offs
(recoveries) – annualized /
Average loans excluding held-
for-sale

0.06

%

0.03

%

-0.01

%

0.11

%

0.00

%

0.04

%

0.01

%

Balance Sheet (Average)

Assets

$

1,325,979

$

1,221,487

$

1,232,071

$

1,225,776

$

1,202,406

$

1,273,727

$

1,194,932

Investment securities (AFS &
Equities)

357,177

347,072

360,403

359,549

357,836

352,124

359,231

Loans receivable

866,567

821,695

827,103

822,738

805,538

844,131

797,681

Deposits

1,132,735

1,037,594

1,046,835

1,044,094

1,021,925

1,085,165

1,015,032

Shareholders’ equity

123,815

121,684

120,158

117,984

115,551

122,749

114,434

Cision View original content:http://www.prnewswire.com/news-releases/qnb-corp-reports-earnings-for-second-quarter-2020-301101618.html

SOURCE QNB Corp.